ExpressHomeSale
Street view of 415 Glenn Ellen Dr, Wilmington, NC 28412-1637

415 Glenn Ellen Dr, Wilmington, NC 28412-1637

Estimated Market Value

$0
Range: $526,464 - $789,697
4Beds
3Baths
2,338SqFt
2023Built
1Garage

AI Property Analysis

Welcome to 415 Glenn Ellen Dr, a stunning patio home nestled in the desirable Glenn Ellen at The Village at Motts Landing community in Wilmington, NC. Built in 2023, this nearly new residence offers a spacious 2,338 sq ft of living space, featuring 4 comfortable bedrooms and 3 full bathrooms. Enjoy seamless single-story living, complete with modern amenities like central air conditioning and an efficient heat pump. The home boasts attractive brick veneer exterior walls, a slab foundation, and a lovely open porch perfect for relaxing. With an attached 462 sq ft garage, you'll have ample space for parking and storage. This property truly represents an exceptional opportunity for those seeking a contemporary and low-maintenance lifestyle in a prime Wilmington location. For more insights into this vibrant community, explore our expert real estate guide for The Village at Motts Landing. If you're considering buying or selling in this area, you'll want to work with a local expert. Get unparalleled Wilmington NC real estate expertise from Buddy Blake Real Estate, your trusted partner in navigating the market. Perhaps you're curious about the broader Wilmington NC real estate market update, or looking for advice on selling your home – Buddy Blake has you covered.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$19,081
Based on estimated value of $658,081 minus purchase price of $639,000
Based on public records, this property has been owned for approximately 3.0 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$19,081
Capital Gains Rate:20%
Potential Tax Savings:$3,816

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$19,081
Capital Gains Rate:20%
Potential Tax Savings:$3,816

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$93,587

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$526,050
Investor Quick-Sale Est.$379,054
Monthly Rental Est.$3,290/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return1.0%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$0Growth above historical 3.5% baseline

Your home has appreciated at 1.0% per year — below the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $93,587 equity in the S&P 500, in 10 years it could grow to $242,741 — compared to an estimated $439,474 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$219/mo
Maintenance (1% est)$548/mo
Opportunity Cost (5% est)$390/mo
Total Monthly Holding Cost$1,158/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $1,158/month. This includes an estimated $390/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
❄️ Cool

Slower price growth and extended listing times suggest a more buyer-friendly environment.

Your Neighborhood

<p>Located in the highly sought-after Federal Point area of Wilmington, NC, 415 Glenn Ellen Dr resides within the well-established Village at Motts Landing community. Residents benefit from being part of the New Hanover County Schools district and enjoy a tranquil residential setting with R-15 zoning. This prime location offers convenient access to local amenities and the vibrant coastal lifestyle Wilmington is known for. Learn more about the Wilmington area and its communities on the <a href="https://buddyblake.com">Buddy Blake Real Estate website</a>.</p>

Market Trend Projections

1 Year Forecast$672,813Range: $661K - $681K
3 Year Forecast$703,272Range: $668K - $730K
5 Year Forecast$735,111Range: $674K - $782K

Estimated Monthly Equity Gain
+$1,228/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

❄️Market Outlook & Sell Window

Buyer's market — consider waiting for conditions to improve

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 0.5%, Moderate: 2.2%, Aggressive: 3.5%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.