ExpressHomeSale
Street view of 204 Grand Champion Rd, Wilmington, NC 28412-2795

204 Grand Champion Rd, Wilmington, NC 28412-2795

Estimated Market Value

$0
Range: $689,000 - $840,000
3Beds
3Baths
2,495SqFt
2017Built
1Garage

AI Property Analysis

Discover the charm of 204 Grand Champion Rd, a stunning patio home nestled in the desirable Yorke Meadow section of The Village at Motts Landing in Wilmington, NC. Built in 2017, this beautifully maintained residence offers a comfortable single-level living experience across 2,495 square feet. With 3 spacious bedrooms and 3 full bathrooms, it's designed for modern convenience and elegant simplicity.

Step inside to find a welcoming open floor plan, complemented by central air conditioning, efficient heat pump heating, and a cozy fireplace, perfect for cooler evenings. The home boasts a durable brick veneer exterior and includes an attached garage for your convenience. One of its standout features is the delightful enclosed porch, offering a tranquil space to relax and enjoy the Carolina breeze.

Situated on a generous 0.26-acre lot, this home provides ample outdoor space while maintaining the low-maintenance appeal of a patio home. Experience the exceptional lifestyle that awaits in this sought-after community. For a deeper dive into the area and what makes this community so special, explore our comprehensive Village at Motts Landing expert real estate guide. Our team at Buddy Blake Real Estate has extensive experience helping buyers and sellers navigate the Wilmington market, demonstrating unparalleled local expertise. Whether you're considering buying or selling, we're here to help.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$581,500
Based on estimated value of $761,000 minus purchase price of $179,500
Based on public records, this property has been owned for approximately 9.3 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$250,000
Capital Gains Rate:20%
Potential Tax Savings:$50,000

Remaining taxable gain: $331,500

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$500,000
Capital Gains Rate:20%
Potential Tax Savings:$100,000

Remaining taxable gain: $81,500

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$553,629

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$561,375
Investor Quick-Sale Est.$496,080
Monthly Rental Est.$3,805/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return16.8%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$513,976Growth above historical 3.5% baseline

Your home has appreciated at 16.8% per year — well above the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $553,629 equity in the S&P 500, in 10 years it could grow to $1,435,970 — compared to an estimated $953,609 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$254/mo
Maintenance (1% est)$634/mo
Opportunity Cost (5% est)$2,307/mo
Total Monthly Holding Cost$3,195/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $3,195/month. This includes an estimated $2,307/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
⚖️ Moderate

A balanced market with relatively equal supply and demand — neither strongly favoring buyers nor sellers.

Your Neighborhood

<p>Located in the thriving Wilmington, NC 28412 area, this property is part of the desirable Yorke Meadow subdivision, within the larger Village at Motts Landing community. Residents enjoy a peaceful residential setting with convenient access to local amenities and the vibrant Wilmington lifestyle. The area is served by New Hanover County Schools and offers a mix of suburban tranquility and easy reach to coastal attractions. To understand more about the local market and community trends, visit <a href="https://buddyblake.com">Buddy Blake's website</a>.</p>

Market Trend Projections

1 Year Forecast$787,635Range: $776K - $822K
3 Year Forecast$843,734Range: $808K - $959K
5 Year Forecast$903,829Range: $840K - $1.1M

Estimated Monthly Equity Gain
+$2,220/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

⚖️Market Outlook & Sell Window

Stable market — no urgency, but conditions are fair

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 2.0%, Moderate: 3.5%, Aggressive: 8.0%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.